ROI Calculator

Hococo ROI / NOI Calculator

Fill in property metrics. Assumptions can be tweaked. Results update live.

Inputs

Number of Units (#)

Average Occupancy Rate (%)

Average Length of Stay (months)

Average Monthly Rent (€)

Additional Monthly Costs per Tenant (€)

Rent Collection Rate (%)

Monthly Property Expenses (€)

Rent Uplift with Hococo (%)

Retention Uplift (extra months stay)

Cost-to-Serve Savings with Hococo (%)

Turnover Cost per Move (€)

Hococo Cost (annual)€5,400

Gross Annual Rent€2,160,000

Collected Rent€2,138,400

Expenses w/o Hococo (annual)€361,920

NOI w/o Hococo€1,776,480

NOI with Hococo€1,803,205

Net Gain from Hococo€26,725

ROI494.9%

ROI = (NOI with Hococo – NOI without Hococo) / Hococo cost. Assumptions: rent uplift, retention uplift, and cost-to-serve savings.